502 N Irby StComancheTX76442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Comanche at 502 N Irby St, Comanche, TX, 76442 earns $883/mo cash flow from $1,800/mo rent with a $631/mo payment. Total monthly income totals $1,800/mo, and annual cash flow totals $10,597/yr on $42,764 capital. ROI tracks 44.69% on current figures, and rental yield reads 16.74% at a $129,000 purchase. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 over five years. Five-year ROI reaches 237.06% and total cumulative return in cash sums $101,377. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,800/mo property income instead of your personal income.
Single Family
Built in 2004
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76442, Comanche, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,731 (100%) |
| Owner Occupied HU | 2,342 (62.8%) |
| Renter Occupied HU | 682 (18.3%) |
| Vacant Housing Units | 707 (18.9%) |
| Median Home Value | $172,183 |
| Average Home Value | $254,177 |
Housing Distribution
Address Breakdown
Residential
3,255
Single Family
3,237
Multi-Family
18
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Kersh • Kersh Real Estate
Mls Name: NTREIS
Mls ID: #20686615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.