5 E Main StAdrianGA31002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Adrian at 5 E Main St, Adrian, GA, 31002 with 5% annual appreciation on a $128,000 basis while $1,633/mo rent supports operations. Total monthly income totals $1,633/mo and a $627/mo payment preserves $834/mo for cash returns. Annual cash flow comes to $10,005/yr on $42,432 deployed, and return on cash invested reaches 43.49% in year one. Equity gained on principal adds $826/yr, and five-year appreciation sums $35,364 alongside rental yield of 15.31%. Five-year ROI measures 229.38% and total cumulative return in cash totals $97,331.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,633/mo property income versus a $627/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1925
1.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31002, Adrian, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 849 (65.6%) |
| Renter Occupied HU | 254 (19.6%) |
| Vacant Housing Units | 192 (14.8%) |
| Median Home Value | $111,560 |
| Average Home Value | $153,274 |
Housing Distribution
Address Breakdown
Residential
1,025
Single Family
1,025
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices