928 State Highway 1SwainsboroGA30401



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Swainsboro at 928 State Highway 1, Swainsboro, GA, 30401 uses $36,134 cash to close to unlock $2,233/yr annual cash flow and $186/mo monthly cash flow. Total monthly income runs $850/mo, and a $534/mo payment keeps the spread at $186/mo. Purchase price stands at $109,000, and rental yield measures 9.36% with $850/mo rent. Return on cash invested shows 26.09% in year one, and 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 135.99% and total cumulative return in cash records $49,138. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $850/mo property income covering a $534/mo payment rather than investor’s personal income.
Single Family
Built in 1973
5.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30401, Swainsboro, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,877 (100%) |
| Owner Occupied HU | 3,036 (51.7%) |
| Renter Occupied HU | 2,168 (36.9%) |
| Vacant Housing Units | 673 (11.5%) |
| Median Home Value | $116,715 |
| Average Home Value | $172,922 |
Housing Distribution
Address Breakdown
Residential
5,299
Single Family
5,230
Multi-Family
69
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: David J Lumpkin • Next Move Real Estate
Mls Name: GAMLS
Mls ID: #10652946







