Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Del Valle at 4925 Hazelnut Ln, Del Valle, TX, 78617 offers $2,327/mo rent that, after a $1,466/mo payment, leaves $197/mo cash flow. Total monthly income is $2,327/mo, and annual cash flow is $2,363/yr on $99,317 cash. Return on cash invested measures 22.29% in year one, and rental yield stands at 9.32% at a $299,600 entry. Equity gained on principal adds $1,933/yr while 5% annual appreciation compounds into $82,774 by year five. Five-year ROI records 116.8% and total cumulative return in cash reaches $115,998. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,327/mo property income versus a $1,466/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listing removed | $323,090 |
| 2025-08-19 | Pending sale | $323,090 |
| 2025-07-25 | Price change | $323,090 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $152.12 | 3.87% | $7,500 | N/A |
| 2023-10-14 | $146.45 | -9.72% | $7,500 | N/A |
| 2022-10-14 | $162.22 | N/A | $7,500 | N/A |
Listed by: N/A • N/A
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
