Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 1326 Amy Dr, Kyle, TX, 78640 generates $1,978/mo in rent and, after a $1,311/mo payment, leaves $73/mo in cash flow. Total monthly income is $1,978/mo, and annual cash flow is $878/yr on $88,805 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 8.86% on a $267,888 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation builds toward $74,013 over five years. Five-year ROI reaches 109.4% and total cumulative return in cash sums $97,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,978/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
5,140 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassandra Clemons • Christie's Int'l Real Estate
Mls Name: Unlock MLS
Mls ID: #3758371
