Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at The Daisy Plan, Marigold, Kyle, TX, 78640 at $223,490 posts ROI 30.12% with $631/mo cash flow from $2,220/mo rent. Total monthly income equals $2,220/mo, and annual cash flow records $7,567/yr on $74,087 to close. Return on cash invested measures 30.12% and rental yield reads 11.92% at the current $223,490. Equity gained on principal adds $1,442/yr, and 5% annual appreciation supports $61,746 by year five. Five-year ROI prints 158.85% and total cumulative return in cash totals $117,687.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,220/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Price change | $223,490 |
| 2025-08-20 | Price change | $215,990 |
| 2025-06-06 | Price change | $214,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
