








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at 4905 Hartson, Kyle, TX, 78640 earns $259/mo cash flow from $2,570/mo rent with a $1,591/mo payment. Total monthly income totals $2,570/mo, and annual cash flow totals $3,103/yr on $107,738 capital. ROI tracks 22.79% on current figures, and rental yield reads 9.49% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 119.5% and total cumulative return in cash sums $128,749. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,570/mo property income instead of your personal income.
Single Family
Built in 2006
6,202 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gabrielle Moore • Century 21 Randall Morris & As
Mls Name: Central Texas MLS
Mls ID: #585610