481 Whispering Hlw, Kyle, TX, 78640 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

481 Whispering Hlw, Kyle, TX, 78640 | $289/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1920 sft

502 Shadowpoint, San Marcos, TX, 78666

4 Bed
3 Bath
2055 sft

557 Blue Stem, New Braunfels, TX, 78130

3 Bed
2 Bath
2041 sft

3265 Wild Iris, New Braunfels, TX, 78130

3 Bed
2 Bath
2000 sft

415 Watson Ln E, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
3 Bath
2096 sft

323 Rachel St, San Marcos, TX, 78666

3 Bed
2 Bath
1536 sft

244 Soul Harvest Pass, San Marcos, TX, 78666

3 Bed
2 Bath
1807 sft

874 SPYGLASS DR, New Braunfels, TX, 78130

2 Bed
2 Bath
1340 sft

114 T Bar M # A114, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 481 Whispering Hlw, Kyle, TX, 78640 priced at $309,000 converts $2,486/mo rent into $289/mo cash flow after a $1,512/mo obligation. Total monthly income equals $2,486/mo, and annual cash flow totals $3,469/yr on $102,434 invested. Return on cash invested prints 23.3% in year one, and rental yield reads 9.65% against a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation compiles into $85,371 by year five. Five-year ROI reaches 122.25% and total cumulative return in cash sums $125,225. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,486/mo property income covering a $1,512/mo payment, not borrower’s personal income.

Single Family

Built in 2001

6,899 sqft lot

$N/A/sqft

No HOA

More details about the property

Charming Two-Story Home with room to grow in Kyle TX! Welcome to 481 Whispering Hollow, a spacious 4-bedroom, 2.5-bathroom home nestled among mature trees in the heart of Kyle, Texas. With an expansive floorplan designed for comfortable living and entertaining, this home offers multiple living areas including a formal living room, dining room, cozy breakfast nook, and a generous upstairs loft-perfect for a media room, game area, or additional living space. All four bedrooms are thoughtfully located upstairs, creating a private retreat from the main living areas. The home sits on a well-sized lot with plenty of shade. Though it needs a little TLC to restore its full potential, this home presents an exciting opportunity to personalize and add value. Conveniently located just minutes from I-35, commuting to Austin (approx. 25 minutes), San Marcos (15 minutes), and even New Braunfels (30 minutes) is a breeze. You'll also enjoy close proximity to local parks, shopping, dining, and top-rated schools in the Hays CISD district. Don't miss the chance to own in a centrally located neighborhood-HURRY schedule your tour today.