The Rose Plan, Marigold,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at The Rose Plan, Marigold, Kyle, TX, 78640 generates $2,185/mo in rent and, after a $1,216/mo payment, leaves $418/mo in cash flow. Total monthly income is $2,185/mo, and annual cash flow is $5,018/yr on $82,374 invested. Return on cash invested sits at 26% in year one, and rental yield is 10.55% on a $248,490 entry. Equity gained on principal adds $1,603/yr, while 5% annual appreciation builds toward $68,653 over five years. Five-year ROI reaches 136.77% and total cumulative return in cash sums $112,660. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,185/mo property income rather than buyer’s personal income.