4904 McCoy DrFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 4904 McCoy Dr, Fort Worth, TX, 76179 at $345,200 posts ROI 27.49% with $723/mo cash flow from $3,178/mo rent. Total monthly income equals $3,178/mo, and annual cash flow records $8,674/yr on $114,434 to close. Return on cash invested measures 27.49% and rental yield reads 11.05% at the current $345,200. Equity gained on principal adds $2,228/yr, and 5% annual appreciation supports $95,372 by year five. Five-year ROI prints 144.7% and total cumulative return in cash totals $165,583.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,178/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A