Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 1625 High Ridge Rd, Benbrook, TX, 76126 listed at $299,000 pairs $2,701/mo rent with a $1,463/mo payment to leave $575/mo cash flow. Total monthly income runs $2,701/mo, and annual cash flow reaches $6,903/yr on $99,119 cash to close. Return on cash invested measures 26.87% in year one, and rental yield registers 10.84% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 141.43% and total cumulative return in cash totals $140,182. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,701/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $299,000 |
| 2019-01-24 | Listing removed | $193,000 |
| 2018-10-31 | Pending sale | $193,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-16 | $4126.77 | 2.20% | $283,412 | -2.12% |
| 2023-06-16 | $4037.77 | -18.29% | $289,549 | 22.78% |
| 2022-06-16 | $4941.33 | -9.46% | $235,829 | 9.94% |
Listed by: Claudia Schock • RJ Williams & Company RE LLC
Mls Name: NTREIS
Mls ID: #20971374
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
