Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,029/mo, and a $1,437/mo payment. Purchase price stands at $293,500, and rental yield measures 8.3% with $2,029/mo rent. Return on cash invested shows 19.19% in year one, and 5% annual appreciation builds toward $81,089 over five years. Five-year ROI reaches 100.21% and total cumulative return in cash records $97,499. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,029/mo property income covering a $1,437/mo payment rather than investor’s personal income.
Single Family
Built in 1924
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $293,500 |
| 2025-04-03 | Listing removed | $290,000 |
| 2025-02-25 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $163.22 | -38.04% | $99,466 | -16.25% |
| 2023-04-04 | $263.41 | -82.72% | $118,765 | 32.57% |
| 2022-04-04 | $1524.21 | -3.50% | $89,588 | 4.50% |
Listed by: Patricio Martinez • Monument Realty
Mls Name: NTREIS
Mls ID: #20893363
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
