4807 King James Dr, Pascagoula, MS, 39581 | $958/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1015 sft

502 Russell Ave, Ocean Springs, MS, 39564

3 Bed
2 Bath
1920 sft

1513 Woodhaven St, Pascagoula, MS, 39581

3 Bed
2 Bath
1582 sft

5316 Culeoka Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1965 sft

14230 S Wintzell Ave, Bayou La Batre, AL, 36509

Nearby investment properties with comparable prices

2 Bed
2 Bath
1088 sft

3230 Cumberland Rd APT 50, Ocean Springs, MS, 39564

Investment Property+ 2 more

2 Bed
1 Bath
1162 sft

7105 Two Mile Rd, Irvington, AL, 36544

Investment Property+ 2 more

3 Bed
1 Bath
1300 sft

9750 Hodge Nursery Rd, Irvington, AL, 36544

3 Bed
2 Bath
1133 sft

5707 Eastwood Dr, Moss Point, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pascagoula at 4807 King James Dr, Pascagoula, MS, 39581 listed at $131,600 pairs $1,798/mo rent with a $644/mo payment to leave $958/mo cash flow. Total monthly income runs $1,798/mo, and annual cash flow reaches $11,494/yr on $43,625 cash to close. Return on cash invested measures 46.26% in year one, and rental yield registers 16.4% at a $131,600 basis. Equity gained on principal adds $849/yr, and annual property appreciation at 5% supports $36,359 by year five. Five-year ROI tracks 244.37% and total cumulative return in cash totals $106,609. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,798/mo property income relative to a $644/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1971

N/A lot

$N/A/sqft

No HOA