1513 Woodhaven St, Pascagoula, MS, 39581 | $316/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1612 sft

2424 Jackson Ave, Pascagoula, MS, 39567

2 Bed
2 Bath
1085 sft

2206 Belair St, Pascagoula, MS, 39567

Motivated Seller+ 1 more

3 Bed
2 Bath
1025 sft

2313 Ladnier Rd, Gautier, MS, 39553

Investment Property+ 1 more

3 Bed
2 Bath
1800 sft

1912 10th St, Pascagoula, MS, 39567

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

2404 Rosewood St, Pascagoula, MS, 39567

3 Bed
2 Bath
1000 sft

10032 Johns Bayou Rd, Vancleave, MS, 39565

3 Bed
2 Bath
1366 sft

7025 Red Bud Ln, Ocean Springs, MS, 39564

4 Bed
2 Bath
1320 sft

5736 Eastwood Dr, Moss Point, MS, 39563

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pascagoula at 1513 Woodhaven St, Pascagoula, MS, 39581 offers a 9.26% rental yield on a $198,000 purchase with $1,528/mo rent. Total monthly income registers $1,528/mo, and a $969/mo payment leaves $316/mo available for distribution. Annual cash flow reaches $3,797/yr on $65,637 to close, and return on cash invested stands at 25.69% in year one. Equity gained on principal adds $1,278/yr while 5% annual appreciation supports $54,704 over five years. Portfolio math shows five-year ROI at 133.8% and total cumulative return in cash at $87,820. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,528/mo property income against a $969/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

0.34 Acres lot

$N/A/sqft

No HOA