Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in De Leon at 456 S Preston St, De Leon, TX, 76444 priced at $150,520 pairs $1,454/mo rent with $383/mo cash flow after a $737/mo payment. Total monthly income equals $1,454/mo, and annual cash flow comes to $4,600/yr on $49,897 invested. Return on cash invested is 29.13% in year one, and rental yield stands at 11.59% on a $150,520 basis. Equity gained on principal adds $971/yr, and 5% annual appreciation accumulates to $41,586 by year five. Five-year ROI measures 153.56% and total cumulative return in cash reaches $76,621. For financing, Ziffy Mortgage’s DSCR program evaluates $1,454/mo property income against a $737/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1961
8,150 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $99,000 |
| 2025-02-25 | Price change | $99,000 |
| 2024-07-12 | Listed for sale | $109,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $914.18 | 7.60% | $82,783 | 10.00% |
| 2023-10-09 | $849.59 | -29.13% | $75,257 | 10.00% |
| 2022-10-09 | $1198.83 | -8.74% | $68,415 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
