Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearsall at 456 margo, Pearsall, TX, 78061 earns $472/mo cash flow from $2,570/mo rent with a $1,444/mo payment. Total monthly income totals $2,570/mo, and annual cash flow totals $5,665/yr on $97,793 capital. ROI tracks 25.7% on current figures, and rental yield reads 10.45% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 135.15% and total cumulative return in cash sums $132,170. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,570/mo property income instead of your personal income.
Single Family
Built in 1990
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78061, Pearsall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,942 (100%) |
| Owner Occupied HU | 2,135 (54.2%) |
| Renter Occupied HU | 1,279 (32.4%) |
| Vacant Housing Units | 528 (13.4%) |
| Median Home Value | $118,587 |
| Average Home Value | $190,904 |
Residential
2,833
Single Family
2,670
Multi-Family
163
Businesses
342
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jamie Hurt • UC 1836 Realty and Auction
Mls Name: LERA MLS
Mls ID: #1907684
