Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlotte at TBD CR 349, Charlotte, TX, 78011 earns $269/mo cash flow from $2,089/mo rent with a $1,253/mo payment. Total monthly income totals $2,089/mo, and annual cash flow totals $3,222/yr on $84,864 capital. ROI tracks 23.71% on current figures, and rental yield reads 9.79% at a $256,000 purchase. Equity gained on principal adds $1,652/yr, and 5% annual appreciation supports $70,728 over five years. Five-year ROI reaches 124.43% and total cumulative return in cash sums $105,598. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,089/mo property income instead of your personal income.
Single Family
Built in N/A
23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78011, Charlotte, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 796 (100%) |
| Owner Occupied HU | 586 (73.6%) |
| Renter Occupied HU | 112 (14.1%) |
| Vacant Housing Units | 98 (12.3%) |
| Median Home Value | $139,286 |
| Average Home Value | $257,048 |
Residential
227
Single Family
227
Multi-Family
0
Businesses
58
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $256,000 |
| 2025-01-22 | Contingent | $256,000 |
| 2024-11-06 | Price change | $256,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $729.80 | 2.88% | $43,010 | -10.23% |
| 2023-06-25 | $709.35 | -0.71% | $47,910 | 11.01% |
| 2022-06-25 | $714.43 | -6.31% | $43,160 | 7.42% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Mercede Hutto • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1791062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
