4079 state highway 173BigfootTX78005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bigfoot at 4079 state highway 173, Bigfoot, TX, 78005 uses $97,793 cash to close to unlock $1,321/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $2,208/mo, and a $1,444/mo payment keeps the spread at $110/mo. Purchase price stands at $295,000, and rental yield measures 8.98% with $2,208/mo rent. Return on cash invested shows 21.26% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 111.34% and total cumulative return in cash records $108,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,208/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78005, Bigfoot, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 321 (100%) |
| Owner Occupied HU | 233 (72.6%) |
| Renter Occupied HU | 42 (13.1%) |
| Vacant Housing Units | 46 (14.3%) |
| Median Home Value | $757,292 |
| Average Home Value | $602,564 |
Housing Distribution
Address Breakdown
Residential
324
Single Family
324
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices