Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dilley at 1160 HWY 85 W, Dilley, TX, 78017 listed at $300,000 pairs $2,225/mo rent with a $1,468/mo payment to leave $92/mo cash flow. Total monthly income runs $2,225/mo, and annual cash flow reaches $1,104/yr on $99,450 cash to close. Return on cash invested measures 21.02% in year one, and rental yield registers 8.9% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 109.98% and total cumulative return in cash totals $109,380. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,225/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78017, Dilley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 870 (47.5%) |
| Renter Occupied HU | 529 (28.9%) |
| Vacant Housing Units | 434 (23.7%) |
| Median Home Value | $126,923 |
| Average Home Value | $136,146 |
Residential
1,048
Single Family
1,048
Multi-Family
0
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-08-16 | Price change | $300,000 |
| 2025-07-21 | Price change | $212,000 |
| 2025-06-30 | Price change | $216,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-16 | N/A | N/A | $47,450 | 0.23% |
| 2023-08-16 | N/A | N/A | $47,340 | 6.31% |
| 2022-08-16 | N/A | N/A | $44,530 | 0.27% |
Listed by: Maria Elena Alcala • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1893288
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
