45 Pleasant StEast WalpoleMA02032
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play45 Pleasant St, East Walpole, MA, 02032 in East Walpole is priced for appreciation, not yield. Rental yield 5.94%. At $702,700 with a 5.94% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $194,143 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (1.10) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $205,740.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 5.2% |
| Monthly Cash Flow | $(949) | $3,200 |
City averages based on East Walpole market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,480 |
| Total Monthly Debt Service | $4,149 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1910
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02032, East Walpole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,384 (73.5%) |
| Renter Occupied HU | 426 (22.6%) |
| Vacant Housing Units | 74 ( 3.9%) |
| Median Home Value | $797,826 |
| Average Home Value | $818,905 |
Housing Distribution
Address Breakdown
Residential
1,829
Single Family
1,797
Multi-Family
32
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1910
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02032, East Walpole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,384 (73.5%) |
| Renter Occupied HU | 426 (22.6%) |
| Vacant Housing Units | 74 ( 3.9%) |
| Median Home Value | $797,826 |
| Average Home Value | $818,905 |
Housing Distribution
Address Breakdown
Residential
1,829
Single Family
1,797
Multi-Family
32
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A