116 Walsh St, Medford, MA, 02155 | $195/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
511 sft

636 Beacon St APT 405, Boston, MA, 02215

12 Bed
12 Bath
5290 sft

43-45 Blossom St, Chelsea, MA, 02150

2 Bed
1 Bath
912 sft

12 Goodyear St, Beverly, MA, 01915

Investment Property+ 2 more

9 Bed
4 Bath
3234 sft

335-337 Spruce St, Chelsea, MA, 02150

Nearby investment properties with comparable prices

Currently Rented+ 1 more

1 Bed
1 Bath
500 sft

121 Salem St APT 4D, Boston, MA, 02113

Currently Rented+ 1 more

1 Bed
1 Bath
486 sft

7 Linnaean St APT 1, Cambridge, MA, 02138

3 Bed
2 Bath
2330 sft

133 Martin Luther King Blvd, Roxbury, MA, 02119

2 Bed
2 Bath
1573 sft

30 Mill Pond #30, North Andover, MA, 01845

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 116 Walsh St, Medford, MA, 02155 priced at $597,500 converts $3,960/mo rent into $195/mo cash flow after a $2,924/mo obligation. Total monthly income equals $3,960/mo, and annual cash flow totals $2,334/yr on $196,578 invested. Return on cash invested prints 21.25% in year one, and rental yield reads 7.95% against a $597,500 entry. Equity gained on principal adds $3,856/yr, while 5% annual appreciation compiles into $165,078 by year five. Five-year ROI reaches 110.15% and total cumulative return in cash sums $216,523. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,960/mo property income covering a $2,924/mo payment, not borrower’s personal income.

Single Family

Built in 1925

4,827 sqft lot

$N/A/sqft

No HOA