11 Russell RdBrocktonMA02302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockton at 11 Russell Rd, Brockton, MA, 02302 priced at $598,000 pairs $4,444/mo rent with $675/mo cash flow after a $2,927/mo payment. Total monthly income equals $4,444/mo, and annual cash flow comes to $8,098/yr on $196,742 invested. Return on cash invested is 24.18% in year one, and rental yield stands at 8.92% on a $598,000 basis. Equity gained on principal adds $3,859/yr, and 5% annual appreciation accumulates to $165,216 by year five. Five-year ROI measures 125.85% and total cumulative return in cash reaches $247,592. For financing, Ziffy Mortgage’s DSCR program evaluates $4,444/mo property income against a $2,927/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,199 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02302, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,225 (100%) |
| Owner Occupied HU | 8,506 (69.6%) |
| Renter Occupied HU | 3,364 (27.5%) |
| Vacant Housing Units | 355 ( 2.9%) |
| Median Home Value | $474,885 |
| Average Home Value | $547,807 |
Housing Distribution
Address Breakdown
Residential
12,068
Single Family
11,081
Multi-Family
987
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dino Fantasia • LPT Realty - Home & Key Group
Mls Name: MLS PIN
Mls ID: #73469834