Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lakeside at 4313 Wren Haven Dr, Lakeside, TX, 76135 generates $1,554/mo in rent, after a $974/mo payment. Total monthly income is $1,554/mo. Return on cash invested sits at 18.4% in year one, and rental yield is 9.37% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 97.4% and total cumulative return in cash sums $64,254. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,554/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $199,000 |
| 2025-06-27 | Sold | N/A |
| 2025-05-28 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-26 | $5967.65 | 1.70% | $280,148 | -3.58% |
| 2023-07-26 | $5868.09 | 19.01% | $290,547 | 34.50% |
| 2022-07-26 | $4930.71 | 22.82% | $216,013 | 19.05% |
Listed by: Chris Evans • SNT Real Estate Agency LLC
Mls Name: NTREIS
Mls ID: #21013584
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
