Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 805 Redbud St, Crowley, TX, 76036 offers $1,321/mo rent that, after a $857/mo payment, leaves $76/mo cash flow. Total monthly income is $1,321/mo, and annual cash flow is $913/yr on $58,013 cash. Return on cash invested measures 21.48% in year one, and rental yield stands at 9.06% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 112.58% and total cumulative return in cash reaches $65,311. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,321/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listed for sale | $175,000 |
| 2014-09-04 | Listing removed | $107,000 |
| 2014-08-08 | Listed for sale | $107,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $861.72 | -42.15% | $228,911 | 0.05% |
| 2023-08-20 | $1489.55 | -19.94% | $228,804 | 43.02% |
| 2022-08-20 | $1860.47 | -0.13% | $159,982 | -0.65% |
Listed by: Francis Krebs • WinHill Advisors DFW
Mls Name: NTREIS
Mls ID: #21036938
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
