Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 7114 Zuefeldt Dr, Arlington, TX, 76002 offers a 9.63% rental yield on a $139,999 purchase with $1,123/mo rent. Total monthly income registers $1,123/mo, and a $685/mo payment leaves $128/mo available for distribution. Annual cash flow reaches $1,532/yr on $46,410 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,679 over five years. Portfolio math shows five-year ROI at 121.78% and total cumulative return in cash at $56,518. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,123/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $139,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $2055.68 | 6.80% | $92,225 | 7.34% |
| 2023-05-08 | $1924.81 | 65.57% | $85,922 | 85.73% |
| 2022-05-08 | $1162.57 | -4.19% | $46,262 | -0.05% |
Listed by: Alisa Owens • United Realty & Associates
Mls Name: NTREIS
Mls ID: #20929254
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
