425 Baywood Dr, Vallejo, CA, 94591 | $348/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1258 sft

1209 Sacramento Street, Vallejo, CA, 94590

2 Bed
2 Bath
939 sft

565 Lori Drive #19, Benicia, CA, 94510

2 Bed
3 Bath
1093 sft

1358 E 7th Street, Benicia, CA, 94510

2 Bed
2 Bath
1119 sft

900 Southampton Road #110, Benicia, CA, 94510

Nearby investment properties with comparable prices

1 Bed
1 Bath
692 sft

205 Masters Ct APT 3, Walnut Creek, CA, 94598

2 Bed
2 Bath
939 sft

186 Farm Ln, Martinez, CA, 94553

Investment Property+ 2 more

3 Bed
1 Bath
987 sft

129 Revere Street, Vallejo, CA, 94591

1 Bed
1 Bath
795 sft

401 Monte Vista Ave APT 103, Oakland, CA, 94611

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vallejo at 425 Baywood Dr, Vallejo, CA, 94591 offers $3,126/mo rent that, after a $2,198/mo payment, leaves $348/mo cash flow. Total monthly income is $3,126/mo, and annual cash flow is $4,176/yr on $148,844 cash. Return on cash invested measures 22.71% in year one, and rental yield stands at 8.35% at a $449,000 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,050 by year five. Five-year ROI records 117.91% and total cumulative return in cash reaches $175,504. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,126/mo property income versus a $2,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1955

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,849 (100%)
Owner Occupied HU	12,655 (63.8%)
Renter Occupied HU	6,407 (32.3%)
Vacant Housing Units	787 ( 4.0%)
Median Home Value	$638,699
Average Home Value	$666,896