401 Monte Vista Ave APT 103OaklandCA94611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakland at 401 Monte Vista Ave APT 103, Oakland, CA, 94611 earns $267/mo cash flow from $2,637/mo rent with a $1,875/mo payment. Total monthly income totals $2,637/mo, and annual cash flow totals $3,207/yr on $126,965 capital. ROI tracks 22.44% on current figures, and rental yield reads 8.26% at a $383,000 purchase. Equity gained on principal adds $2,471/yr, and 5% annual appreciation supports $105,816 over five years. Five-year ROI reaches 116.41% and total cumulative return in cash sums $147,798. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,637/mo property income instead of your personal income.
Condo
Built in 1971
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94611, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,438 (100%) |
| Owner Occupied HU | 10,184 (55.2%) |
| Renter Occupied HU | 7,300 (39.6%) |
| Vacant Housing Units | 954 ( 5.2%) |
| Median Home Value | $1,713,928 |
| Average Home Value | $1,667,447 |
Housing Distribution
Address Breakdown
Residential
18,900
Single Family
12,145
Multi-Family
6,755
Businesses
995
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bo Falcon • Coldwell Banker Bartels
Mls Name: CCAR
Mls ID: #41104050