Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4205 Cortez Ct, Granbury, TX, 76048 offers $2,250/mo rent that, after a $1,018/mo payment, leaves $736/mo cash flow. Total monthly income is $2,250/mo, and annual cash flow is $8,837/yr on $68,952 cash. Return on cash invested measures 32.73% in year one, and rental yield stands at 12.98% at a $208,000 entry. Equity gained on principal adds $1,342/yr while 5% annual appreciation compounds into $57,467 by year five. Five-year ROI records 173.04% and total cumulative return in cash reaches $119,316. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,250/mo property income versus a $1,018/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2007
5,314 sqft lot
$N/A/sqft
$414 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $208,000 |
| 2024-10-01 | Price change | $209,000 |
| 2024-09-01 | Listed for sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $203,420 | 59.96% |
| 2023-10-22 | $369.03 | -70.81% | $127,170 | -14.09% |
| 2022-10-22 | $1264.18 | -12.41% | $148,030 | -27.06% |
Listed by: Donna Hudson • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20717674
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
