Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 707 Branding Iron Trl, Granbury, TX, 76049 priced at $178,000 converts $1,591/mo rent into $321/mo cash flow after a $871/mo obligation. Total monthly income equals $1,591/mo, and annual cash flow totals $3,853/yr on $59,007 invested. Return on cash invested prints 26.44% in year one, and rental yield reads 10.73% against a $178,000 entry. Equity gained on principal adds $1,149/yr, while 5% annual appreciation compiles into $49,178 by year five. Five-year ROI reaches 139.18% and total cumulative return in cash sums $82,129. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,591/mo property income covering a $871/mo payment, not borrower’s personal income.
Manufactured
Built in 1987
9,888 sqft lot
$N/A/sqft
$52 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $178,000 |
| 2024-10-03 | Sold | N/A |
| 2024-09-30 | Pending sale | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1072.89 | -2.65% | $89,470 | -1.21% |
| 2023-02-12 | $1102.07 | 35.81% | $90,570 | 48.52% |
| 2022-02-12 | $811.48 | 40.73% | $60,980 | 59.59% |
Listed by: Ashley Maxwell • Public Realty
Mls Name: NTREIS
Mls ID: #20834364
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
