Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 411 W Oak St, Uvalde, TX, 78801 priced at $183,300 converts $1,710/mo rent into $401/mo cash flow after a $897/mo obligation. Total monthly income equals $1,710/mo, and annual cash flow totals $4,809/yr on $60,764 invested. Return on cash invested prints 27.82% in year one, and rental yield reads 11.19% against a $183,300 entry. Equity gained on principal adds $1,183/yr, while 5% annual appreciation compiles into $50,642 by year five. Five-year ROI reaches 146.55% and total cumulative return in cash sums $89,049. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,710/mo property income covering a $897/mo payment, not borrower’s personal income.
Single Family
Built in 1975
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listing removed | $257,500 |
| 2024-03-22 | Listed for sale | $257,500 |
| 2016-10-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $3114.69 | 54.06% | $161,241 | 63.30% |
| 2023-10-08 | $2021.73 | -9.48% | $98,742 | 10.31% |
| 2022-10-08 | $2233.41 | 9.36% | $89,512 | 19.81% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
