411 E Pine StMalakoffTX75148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Malakoff at 411 E Pine St, Malakoff, TX, 75148 with 5% annual appreciation on a $278,000 basis while $2,965/mo rent supports operations. Total monthly income totals $2,965/mo and a $1,361/mo payment preserves $988/mo for cash returns. Annual cash flow comes to $11,853/yr on $92,157 deployed, and return on cash invested reaches 32.77% in year one. Equity gained on principal adds $1,794/yr, and five-year appreciation sums $76,806 alongside rental yield of 12.8%. Five-year ROI measures 173.02% and total cumulative return in cash totals $159,449.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,965/mo property income versus a $1,361/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75148, Malakoff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,158 (100%) |
| Owner Occupied HU | 1,739 (55.1%) |
| Renter Occupied HU | 602 (19.1%) |
| Vacant Housing Units | 817 (25.9%) |
| Median Home Value | $229,833 |
| Average Home Value | $309,856 |
Housing Distribution
Address Breakdown
Residential
2,471
Single Family
2,471
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Paull • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20672903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.