649 W Cedar Creek PkwySeven PointsTX75143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seven Points at 649 W Cedar Creek Pkwy, Seven Points, TX, 75143 priced at $250,000 converts $2,530/mo rent into $752/mo cash flow after a $1,224/mo obligation. Total monthly income equals $2,530/mo, and annual cash flow totals $9,022/yr on $82,875 invested. Return on cash invested prints 30.8% in year one, and rental yield reads 12.14% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 162.43% and total cumulative return in cash sums $134,614. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,530/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Manufactured
Built in 2006
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75143, Kemp, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,606 (100%) |
| Owner Occupied HU | 4,722 (62.1%) |
| Renter Occupied HU | 1,406 (18.5%) |
| Vacant Housing Units | 1,478 (19.4%) |
| Median Home Value | $251,256 |
| Average Home Value | $302,938 |
Housing Distribution
Address Breakdown
Residential
6,852
Single Family
6,852
Multi-Family
0
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Love • WDR Uptown
Mls Name: NTREIS
Mls ID: #20389790
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.