118 Rickey Rd, Gun Barrel City, TX, 75156 | $168/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

102 Navajo Dr, Mabank, TX, 75156

3 Bed
2 Bath
1750 sft

316 Wallace St, Athens, TX, 75751

3 Bed
2 Bath
2185 sft

126 Munns St, Powell, TX, 75153

3 Bed
1 Bath
1056 sft

236 Flying Bridge Dr, Gun Barrel City, TX, 75156

Nearby investment properties with comparable prices

3 Bed
2 Bath
1696 sft

308 S Colket St, Kerens, TX, 75144

3 Bed
3 Bath
2297 sft

101 Leland Dr, Athens, TX, 75751

3 Bed
2 Bath
1350 sft

6105 Chickasaw Dr, Mabank, TX, 75156

Investment Property+ 1 more

3 Bed
2 Bath
2060 sft

126 Pecan Cir, Athens, TX, 75751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gun Barrel City at 118 Rickey Rd, Gun Barrel City, TX, 75156 uses $78,516 cash to close to unlock $2,016/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $1,852/mo, and a $1,159/mo payment keeps the spread at $168/mo. Purchase price stands at $236,850, and rental yield measures 9.38% with $1,852/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $65,437 over five years. Five-year ROI reaches 117.8% and total cumulative return in cash records $92,493. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,852/mo property income covering a $1,159/mo payment rather than investor’s personal income.

Single Family

Built in 1967

6,919 sqft lot

$N/A/sqft

No HOA