102 Navajo DrMabankTX75156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mabank at 102 Navajo Dr, Mabank, TX, 75156 offers a 10.15% rental yield on a $186,300 purchase with $1,576/mo rent. Total monthly income registers $1,576/mo, and a $912/mo payment leaves $241/mo available for distribution. Annual cash flow reaches $2,886/yr on $61,758 to close, and return on cash invested stands at 24.58% in year one. Equity gained on principal adds $1,202/yr while 5% annual appreciation supports $51,471 over five years. Portfolio math shows five-year ROI at 129.2% and total cumulative return in cash at $79,791. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,576/mo property income against a $912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,000 sqft lot
$N/A/sqft
$126 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tana Glenn • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20911117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.