150 Gateway Dr, Gun Barrel City, TX, 75156 | $80/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
840 sft

705 E 1st North St, Kaufman, TX, 75142

3 Bed
2 Bath
1232 sft

303 Eagle Pkwy, Mabank, TX, 75147

3 Bed
2 Bath
1920 sft

104 Lago Ln, Gun Barrel City, TX, 75156

4 Bed
2 Bath
1760 sft

1136 Green Tree Acres Rd, Kemp, TX, 75143

Nearby investment properties with comparable prices

3 Bed
2 Bath
1128 sft

311 Mitchell St, Athens, TX, 75751

Investment Property+ 1 more

3 Bed
2 Bath
1386 sft

113 Karen Ln, Gun Barrel City, TX, 75156

2 Bed
1 Bath
860 sft

169 Hickory Trl, Mabank, TX, 75156

3 Bed
2 Bath
1162 sft

606 Walnut Cir, Athens, TX, 75751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 150 Gateway Dr, Gun Barrel City, TX, 75156 priced at $158,900 pairs $1,210/mo rent with $80/mo cash flow after a $778/mo payment. Total monthly income equals $1,210/mo, and annual cash flow comes to $957/yr on $52,675 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 9.14% on a $158,900 basis. Equity gained on principal adds $1,025/yr, and 5% annual appreciation accumulates to $43,901 by year five. Five-year ROI measures 113.82% and total cumulative return in cash reaches $59,956. For financing, Ziffy Mortgage’s DSCR program evaluates $1,210/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1965

0.50 Acres lot

$N/A/sqft

No HOA