Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osceola at 410 E Webster St, Osceola, IA, 50213 with 5% annual appreciation on a $146,000 basis while $1,110/mo rent supports operations. Total monthly income totals $1,110/mo and a $715/mo payment preserves $161/mo for cash returns. Annual cash flow comes to $1,937/yr on $48,399 deployed, and return on cash invested reaches 23.91% in year one. Equity gained on principal adds $942/yr, and five-year appreciation sums $40,337 alongside rental yield of 9.12%. Five-year ROI measures 124.78% and total cumulative return in cash totals $60,394.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,110/mo property income versus a $715/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1985
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $146,000 |
| 2024-09-30 | Pending sale | $145,500 |
| 2024-09-04 | Listed for sale | $145,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-27 | $1856.00 | 4.04% | $101,750 | N/A |
| 2023-01-27 | $1784.00 | 4.45% | $101,750 | 20.33% |
| 2022-01-27 | $1708.00 | 13.56% | $84,560 | N/A |
Listed by: Elizabeth Herrera • Stephenson Realty, Inc.
Mls Name: Iowa AOR
Mls Provider:
Mls ID: #6320926
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
