Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Osceola at 114 E Grant St, Osceola, IA, 50213 priced at $125,000 converts $1,110/mo rent into $298/mo cash flow after a $612/mo obligation. Total monthly income equals $1,110/mo, and annual cash flow totals $3,576/yr on $41,438 invested. Return on cash invested prints 28.54% in year one, and rental yield reads 10.66% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 149.53% and total cumulative return in cash sums $61,961. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,110/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1920
10,149 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50213, Osceola, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,300 (100%) |
| Owner Occupied HU | 1,927 (58.4%) |
| Renter Occupied HU | 1,073 (32.5%) |
| Vacant Housing Units | 300 ( 9.1%) |
| Median Home Value | $158,356 |
| Average Home Value | $224,796 |
Residential
3,005
Single Family
2,799
Multi-Family
206
Businesses
259
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kaitlyn Harvey • Century 21 Signature
Mls Name: DMMLS
Mls ID: #725492
