40980 Skyline Dr, Emigrant Gap, CA, 95715 | $296/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1250 sft

15455 Washington Rd, Nevada City, CA, 95959

2 Bed
2 Bath
1080 sft

10444 Partridge Rd, Grass Valley, CA, 95945

2 Bed
2 Bath
- sft

50842 Conifer Dr, Soda Springs, CA, 95728

3 Bed
2 Bath
1188 sft

102 Shadow Wood Pl, Colfax, CA, 95713

Nearby investment properties with comparable prices

2 Bed
2 Bath
1435 sft

46 Quinns Ln, Colfax, CA, 95713

3 Bed
2 Bath
1570 sft

212 Glendale Rd, Colfax, CA, 95713

2 Bed
1 Bath
876 sft

109 Martin St, Nevada City, CA, 95959

Airbnb Potential+ 1 more

3 Bed
1 Bath
1173 sft

550 P C Ln, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Emigrant Gap at 40980 Skyline Dr, Emigrant Gap, CA, 95715 with 5% annual appreciation on a $434,900 basis while $3,073/mo rent supports operations. Total monthly income totals $3,073/mo and a $2,129/mo payment preserves $296/mo for cash returns. Annual cash flow comes to $3,552/yr on $144,169 deployed, and return on cash invested reaches 22.37% in year one. Equity gained on principal adds $2,806/yr, and five-year appreciation sums $120,155 alongside rental yield of 8.48%. Five-year ROI measures 116.34% and total cumulative return in cash totals $167,729.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,073/mo property income versus a $2,129/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

0.34 Acres lot

$N/A/sqft

$600 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95715, Emigrant Gap, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30 (100%)
Owner Occupied HU	10 (33.3%)
Renter Occupied HU	5 (16.7%)
Vacant Housing Units	15 (50.0%)
Median Home Value	$800,000
Average Home Value	$785,000