102 Shadow Wood Pl, Colfax, CA, 95713 | $214/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

2 Bed
1 Bath
922 sft

3783 Park Dr APT 3, Auburn, CA, 95602

- Bed
1 Bath
1639 sft

426 Broad St, Nevada City, CA, 95959

2 Bed
2 Bath
1010 sft

694 Dorothy Way #24, Auburn, CA, 95603

2 Bed
2 Bath
1010 sft

760 Dorothy Way #11, Auburn, CA, 95603

Nearby investment properties with comparable prices

2 Bed
2 Bath
1114 sft

796 Dorothy Way #1, Auburn, CA, 95603

2 Bed
2 Bath
1010 sft

124 Iron Horse Pl, Grass Valley, CA, 95945

3 Bed
3 Bath
1752 sft

20197 Chaparral Cir, Penn Valley, CA, 95946

2 Bed
1 Bath
907 sft

11968 Warbler Way, Penn Valley, CA, 95946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 102 Shadow Wood Pl, Colfax, CA, 95713 at $390,000 posts ROI 21.9% with $214/mo cash flow from $2,627/mo rent. Total monthly income equals $2,627/mo, and annual cash flow records $2,571/yr on $129,285 to close. Return on cash invested measures 21.9% and rental yield reads 8.08% at the current $390,000. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 by year five. Five-year ROI prints 113.53% and total cumulative return in cash totals $146,780.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,627/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2021

3,314 sqft lot

$N/A/sqft

No HOA