28150 Magra Rd, Colfax, CA, 95713 | $440/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1487 sft

5050 Butterfield Stage Rd, Georgetown, CA, 95634

2 Bed
1 Bath
876 sft

1240 Live Oak Ln, Auburn, CA, 95603

3 Bed
3 Bath
2800 sft

17607 Hooker Oak Rd, Nevada City, CA, 95959

2 Bed
2 Bath
1681 sft

214 Mill St, Nevada City, CA, 95959

Nearby investment properties with comparable prices

1 Bed
1 Bath
1440 sft

31055 Gold Run Rd, Gold Run, CA, 95717

2 Bed
2 Bath
978 sft

741 Mikkelsen Dr, Auburn, CA, 95603

Investment Property+ 1 more

2 Bed
2 Bath
- sft

41100 Putt Rd, Alta, CA, 95701

3 Bed
2 Bath
1540 sft

18082 Hummingbird Dr, Penn Valley, CA, 95946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Colfax at 28150 Magra Rd, Colfax, CA, 95713 generates $2,959/mo in rent and, after a $1,811/mo payment, leaves $440/mo in cash flow. Total monthly income is $2,959/mo, and annual cash flow is $5,275/yr on $122,655 invested. Return on cash invested sits at 24.21% in year one, and rental yield is 9.6% on a $370,000 entry. Equity gained on principal adds $2,388/yr, while 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 126.74% and total cumulative return in cash sums $155,453. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,959/mo property income rather than buyer’s personal income.

Manufactured

Built in 2005

0.58 Acres lot

$N/A/sqft

$130 monthly HOA