Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 408 N Jackson St, San Angelo, TX, 76901 generates $1,464/mo in rent and, after a $514/mo payment, leaves $684/mo in cash flow. Total monthly income is $1,464/mo, and annual cash flow is $8,208/yr on $34,804 invested. Return on cash invested sits at 43.49% in year one, and rental yield is 16.73% on a $104,990 entry. Equity gained on principal adds $677/yr, while 5% annual appreciation builds toward $29,007 over five years. Five-year ROI reaches 231.07% and total cumulative return in cash sums $80,423. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,464/mo property income rather than buyer’s personal income.
Single Family
Built in 1946
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $157,500 |
| 2025-08-29 | Price change | $157,500 |
| 2025-08-20 | Price change | $159,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $2141.38 | -2.52% | $104,990 | -4.92% |
| 2023-10-16 | $2196.71 | 15.55% | $110,420 | 28.69% |
| 2022-10-16 | $1901.15 | 16.99% | $85,800 | 28.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
