Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 1825 North St, San Angelo, TX, 76901 earns $83/mo cash flow from $794/mo rent with a $489/mo payment. Total monthly income totals $794/mo, and annual cash flow totals $1,000/yr on $33,150 capital. ROI tracks 22.93% on current figures, and rental yield reads 9.53% at a $100,000 purchase. Equity gained on principal adds $645/yr, and 5% annual appreciation supports $27,628 over five years. Five-year ROI reaches 120.34% and total cumulative return in cash sums $39,892. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $794/mo property income instead of your personal income.
Single Family
Built in 1953
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76901, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,347 (100%) |
| Owner Occupied HU | 8,284 (62.1%) |
| Renter Occupied HU | 3,887 (29.1%) |
| Vacant Housing Units | 1,176 ( 8.8%) |
| Median Home Value | $207,330 |
| Average Home Value | $268,773 |
Residential
13,769
Single Family
12,231
Multi-Family
1,538
Businesses
835
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Home and Land Group • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls ID: #129917
