Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 27 E 19th St, San Angelo, TX, 76903 generates $784/mo in rent and, after a $489/mo payment, leaves $73/mo in cash flow. Total monthly income is $784/mo, and annual cash flow is $880/yr on $33,150 invested. Return on cash invested sits at 22.56% in year one, and rental yield is 9.41% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 118.38% and total cumulative return in cash sums $39,244. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $784/mo property income rather than buyer’s personal income.
Single Family
Built in 1959
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tamara Nelson • All City Real Estate
Mls Name: San Angelo AOR
Mls ID: #129734
