Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 406 S Camp St, Uvalde, TX, 78801 offers $2,974/mo rent that, after a $887/mo payment, leaves $1,683/mo cash flow. Total monthly income is $2,974/mo, and annual cash flow is $20,191/yr on $60,056 cash. Return on cash invested measures 53.53% in year one, and rental yield stands at 19.7% at a $181,164 entry. Equity gained on principal adds $1,169/yr while 5% annual appreciation compounds into $50,052 by year five. Five-year ROI records 284.39% and total cumulative return in cash reaches $170,794. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,974/mo property income versus a $887/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listing removed | $120,000 |
| 2025-03-12 | Listed for sale | $120,000 |
| 2024-06-16 | Listing removed | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $3041.54 | 13.21% | $157,454 | 20.00% |
| 2023-10-08 | $2686.54 | -11.40% | $131,212 | 7.97% |
| 2022-10-08 | $3032.17 | 3.23% | $121,525 | 13.09% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
