405 E 41st StSan AngeloTX76903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Angelo at 405 E 41st St, San Angelo, TX, 76903 offers a 20.35% rental yield on a $103,950 purchase with $1,763/mo rent. Total monthly income registers $1,763/mo, and a $509/mo payment leaves $991/mo available for distribution. Annual cash flow reaches $11,888/yr on $34,459 to close, and return on cash invested stands at 54.41% in year one. Equity gained on principal adds $671/yr while 5% annual appreciation supports $28,719 over five years. Portfolio math shows five-year ROI at 289.55% and total cumulative return in cash at $99,776. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,763/mo property income against a $509/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76903, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,256 (100%) |
| Owner Occupied HU | 7,559 (49.5%) |
| Renter Occupied HU | 5,851 (38.4%) |
| Vacant Housing Units | 1,846 (12.1%) |
| Median Home Value | $132,623 |
| Average Home Value | $177,445 |
Housing Distribution
Address Breakdown
Residential
14,238
Single Family
11,959
Multi-Family
2,279
Businesses
1,706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A