Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4031 Treeline Dr, Dallas, TX, 75224 listed at $379,000 pairs $5,098/mo rent with a $1,855/mo payment to leave $2,235/mo cash flow. Total monthly income runs $5,098/mo, and annual cash flow reaches $26,818/yr on $125,639 cash to close. Return on cash invested measures 41.25% in year one, and rental yield registers 16.14% at a $379,000 basis. Equity gained on principal adds $2,446/yr, and annual property appreciation at 5% supports $104,711 by year five. Five-year ROI tracks 219.08% and total cumulative return in cash totals $275,255. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,098/mo property income relative to a $1,855/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75224, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,176 (100%) |
| Owner Occupied HU | 5,318 (47.6%) |
| Renter Occupied HU | 4,940 (44.2%) |
| Vacant Housing Units | 918 ( 8.2%) |
| Median Home Value | $297,919 |
| Average Home Value | $334,135 |
Residential
11,196
Single Family
7,662
Multi-Family
3,534
Businesses
604
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $379,000 |
| 2024-07-24 | Price change | $399,000 |
| 2024-06-25 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $8308.04 | -8.59% | $362,040 | N/A |
| 2022-08-16 | $9088.57 | 37.54% | $362,040 | 44.53% |
| 2021-08-16 | $6607.90 | -2.76% | $250,490 | N/A |
Listed by: Laura Bumgarner • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20629379
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
