3554 Silver Maple LnDallasTX75253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 3554 Silver Maple Ln, Dallas, TX, 75253 priced at $322,490 converts $4,219/mo rent into $1,876/mo cash flow after a $1,578/mo obligation. Total monthly income equals $4,219/mo, and annual cash flow totals $22,514/yr on $106,905 invested. Return on cash invested prints 40.97% in year one, and rental yield reads 15.7% against a $322,490 entry. Equity gained on principal adds $2,081/yr, while 5% annual appreciation compiles into $89,098 by year five. Five-year ROI reaches 217.22% and total cumulative return in cash sums $232,217. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,219/mo property income covering a $1,578/mo payment, not borrower’s personal income.
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75253, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,838 (100%) |
| Owner Occupied HU | 5,536 (70.6%) |
| Renter Occupied HU | 2,005 (25.6%) |
| Vacant Housing Units | 297 ( 3.8%) |
| Median Home Value | $175,200 |
| Average Home Value | $213,498 |
Housing Distribution
Address Breakdown
Residential
7,970
Single Family
7,658
Multi-Family
312
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Nelson • Century Communities
Mls Name: NTREIS
Mls ID: #20657485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.