Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1908 Laurel Oak Ct, Arlington, TX, 76001 generates $4,333/mo in rent and, after a $2,296/mo payment, leaves $968/mo in cash flow. Total monthly income is $4,333/mo, and annual cash flow is $11,621/yr on $155,474 invested. Return on cash invested sits at 27.38% in year one, and rental yield is 11.09% on a $469,000 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 144.23% and total cumulative return in cash sums $224,239. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,333/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
7,187 sqft lot
$N/A/sqft
$29 monthly HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-01 | $3225.13 | -38.02% | $496,356 | -0.40% |
| 2023-08-01 | $5203.65 | -1.82% | $498,338 | 28.38% |
| 2022-08-01 | $5300.13 | 1.36% | $388,170 | 22.13% |
Listed by: Anthony Giglio • Top Brokerage LLC
Mls Name: NTREIS
Mls ID: #21019036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
