Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 4031 Belby Fields, Von Ormy, TX, 78073 at $249,900 posts ROI 35.81% with $1,098/mo cash flow from $2,911/mo rent. Total monthly income equals $2,911/mo, and annual cash flow records $13,177/yr on $82,842 to close. Return on cash invested measures 35.81% and rental yield reads 13.98% at the current $249,900. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 by year five. Five-year ROI prints 189.57% and total cumulative return in cash totals $157,046.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,911/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
5,227 sqft lot
$N/A/sqft
$432 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $249,900 |
| 2024-08-30 | Pending sale | $249,900 |
| 2024-08-30 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $968.30 | 0.22% | $37,500 | 7.14% |
| 2022-09-05 | $966.14 | N/A | $35,000 | 20.69% |
| 2021-09-05 | N/A | N/A | $29,000 | N/A |
What's Special
Pull Down Stairs
Listed by: Mona Dale Hill • LGI Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1805280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
