Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 7010 Aphrodite Mist, San Antonio, TX, 78252 listed at $274,999 pairs $2,474/mo rent with a $1,346/mo payment to leave $282/mo cash flow. Total monthly income runs $2,474/mo, and annual cash flow reaches $3,383/yr on $91,162 cash to close. Return on cash invested measures 23.62% in year one, and rental yield registers 10.8% at a $274,999 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 125.08% and total cumulative return in cash totals $114,023. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,474/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
5,401 sqft lot
$N/A/sqft
$125 quarterly HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $274,999 |
| 2025-06-25 | Listing removed | $279,900 |
| 2025-05-22 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $6902.94 | -5.00% | $282,370 | -4.91% |
| 2023-07-16 | $7266.58 | -3.93% | $296,950 | 2.97% |
| 2022-07-16 | $7563.78 | 21.98% | $288,380 | 23.91% |
Listed by: Jacob Saldivar • Jake Anthony Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1884402
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
